{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":33,"n_cols":8,"rows_kept":33,"merged":[[0,0,0,7],[1,0,1,7]]}
[]
["柳州市2024年度岛际和农村水路客运费改税补贴资金分配明细表 "]
["序号","船舶名称","船舶经营人名称（船舶实际经营人）","核定客位数（载客定额,人）","补贴月数（有效运行时间，月）","客位数*补贴月数（客位*月）","补助标准（元/客位*月）","补贴金额（元）（H=G*F）"]
[null,"融安县小计",29,null,null,{"$f":"SUM(F5:F33)","v":{"v":14258,"d":"14258.0"}},{"$f":"1394500/72480","v":{"v":19.2397902869757,"d":"19.2397903"}},{"$f":"SUM(H5:H33)","v":{"v":274319,"d":"274319.00"}}]
[1,"融安客005","石伟新",59,10,{"$f":"D5*E5","v":{"v":590,"d":"590.0"}},{"v":19.2397902869757,"d":"19.2397903"},11351]
[2,"融安客021","韦约姬",40,7,{"v":280,"d":"280.0"},{"v":19.2397902869757,"d":"19.2397903"},5387]
[3,"融安客086","曾永全",46,7,{"v":322,"d":"322.0"},{"v":19.2397902869757,"d":"19.2397903"},6195]
[4,"融安客087","张建成",54,7,{"v":378,"d":"378.0"},{"v":19.2397902869757,"d":"19.2397903"},7273]
[5,"融安客089","张子林",44,7,{"v":308,"d":"308.0"},{"v":19.2397902869757,"d":"19.2397903"},5926]
[6,"融安客095","沈树光",78,8,{"v":624,"d":"624.0"},{"v":19.2397902869757,"d":"19.2397903"},12006]
[7,"融安客096","毛万祥",77,7,{"v":539,"d":"539.0"},{"v":19.2397902869757,"d":"19.2397903"},10370]
[8,"融安客100","尹金亮",77,7,{"v":539,"d":"539.0"},{"v":19.2397902869757,"d":"19.2397903"},10370]
[9,"融安客101","吴庆辉",76,7,{"v":532,"d":"532.0"},{"v":19.2397902869757,"d":"19.2397903"},10236]
[10,"融安客102","叶海东",52,8,{"v":416,"d":"416.0"},{"v":19.2397902869757,"d":"19.2397903"},8004]
[11,"融安客103","沈世坚",77,10,{"v":770,"d":"770.0"},{"v":19.2397902869757,"d":"19.2397903"},14815]
[12,"融安客104","曾玉球",29,11,{"v":319,"d":"319.0"},{"v":19.2397902869757,"d":"19.2397903"},6137]
[13,"融安客105","叶乙成",29,11,{"v":319,"d":"319.0"},{"v":19.2397902869757,"d":"19.2397903"},6137]
[14,"融安客106","陈碑德",29,11,{"v":319,"d":"319.0"},{"v":19.2397902869757,"d":"19.2397903"},6137]
[15,"融安客107","沈文庆",29,7,{"v":203,"d":"203.0"},{"v":19.2397902869757,"d":"19.2397903"},3906]
[16,"融安客116","郑少元",100,7,{"v":700,"d":"700.0"},{"v":19.2397902869757,"d":"19.2397903"},13468]
[17,"融安客117","郑程",100,7,{"v":700,"d":"700.0"},{"v":19.2397902869757,"d":"19.2397903"},13468]
[18,"融安客118","沈文庆",100,7,{"v":700,"d":"700.0"},{"v":19.2397902869757,"d":"19.2397903"},13468]
[19,"融安客119","沈玉良",100,7,{"v":700,"d":"700.0"},{"v":19.2397902869757,"d":"19.2397903"},13468]
[20,"融安客129","莫运仁",60,9,{"v":540,"d":"540.0"},{"v":19.2397902869757,"d":"19.2397903"},10389]
[21,"融安客130","钟昌林",60,9,{"v":540,"d":"540.0"},{"v":19.2397902869757,"d":"19.2397903"},10389]
[22,"融安客131","石海球",60,10,{"v":600,"d":"600.0"},{"v":19.2397902869757,"d":"19.2397903"},11544]
[23,"融安客132","邢远德",60,9,{"v":540,"d":"540.0"},{"v":19.2397902869757,"d":"19.2397903"},10389]
[24,"融安客135","沈仲尧",60,10,{"v":600,"d":"600.0"},{"v":19.2397902869757,"d":"19.2397903"},11544]
[25,"融安客158","杨平",80,9,{"v":720,"d":"720.0"},{"v":19.2397902869757,"d":"19.2397903"},13852]
[26,"融安横028","韩方清",30,11,{"v":330,"d":"330.0"},{"v":19.2397902869757,"d":"19.2397903"},6349]
[27,"融安横138","陈江健",30,10,{"v":300,"d":"300.0"},{"v":19.2397902869757,"d":"19.2397903"},5772]
[28,"融安横888","郑东华",50,7,{"v":350,"d":"350.0"},{"v":19.2397902869757,"d":"19.2397903"},6734]
[29,"融安客168","袁乙有",60,8,{"v":480,"d":"480.0"},{"v":19.2397902869757,"d":"19.2397903"},9235]